Boarding house 3 or 4 floors.
Gang Delima 5 no 5A.
Size 4.75 x 11. SHM.
1 car road.
PBG, NIB secure.
PAM water, central PLN 2200watt.
Upper & lower tank 600.
Common kitchen each floor.
Token each room.
Oulu toilet/equivalent.
Onda sanitary/equivalent.
ME - Panasonic/equivalent
Ceramic 50x50 + baseboard.
Steel door
Stair & balcony railing - hollow galvanized.
Bathroom, terrace, balcony ceramic 40x40.
PAM suction pump & Shimizu push pump >=100watt.
So 3 floor boarding house - 9BR + 9BA.
Empty - 2m
Full furnish 2.2m.
.
So 4 floor boarding house -
12BR + 12BA.
Empty - 2.3M.
Full furnish 2.5M.
.
Payment system :
1. PPJB-AJB : Pay land first worth 1M
2. Construction payment installments
.
Full furnish :
- wardrobe
- Hanging table
- single mattress
- LCD TV mounted
- AC pipe & drainage
- AC 1/2 flip/equivalent installed
- 10 liter hot water machine
- refrigerator >= 100liter, stove, dining table, each floor
- modem access each floor (lan)
.
Current condition : building already 3 floors, roof not yet closed (ready to go up to 4th floor if deal is made).
.
Business calculation :
Room price range 1.8 to 1.9M excluding electricity.
12 rooms 1.9M : 22.8M
Total per year 273,600,000
.
ROI 9 years to break even on purchase.
And boarding house still operating or can be sold.